| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 270 523 € | 0 € | 0 € | 9947 € | 166 185 € | 63 270 € | 31 836 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 4036 € | - | - | 15 143 € | 0 € | 15 143 € | - | 0 € | 15 143 € |
| 2023 | 209 027 € | 5297 € | 0 € | 17 254 € | 142 070 € | 47 027 € | 23 976 € | - | - | - | - | - | 504 € | 0 € | 0 € | 500 € | - | 11 195 € | - | - | 7306 € | 0 € | 7306 € | - | 0 € | 7306 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 988 € | 0 € | 3512 € | 43 217 € | 60 717 € | 0 € | 9170 € | 191 728 € | 200 898 € | 261 615 € | - | 100 064 € | 90 009 € | 0 € | 71 542 € | 261 615 € | 261 615 € |
| 2023 | 7065 € | 0 € | 40 197 € | 28 249 € | 75 511 € | 0 € | 7200 € | 142 832 € | 150 032 € | 225 543 € | - | 107 149 € | 61 995 € | 0 € | 56 399 € | 225 543 € | 225 543 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 570 € | 13.6% | 6330 € | 17 410 € | 8+33% |
| 2023 | 26 910 € | 45.8% | 4190 € | 13 060 € | 6-14% |
| 2022 | 18 460 € | - | 3430 € | 11 410 € | 7 |