| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 907 591 € | - | - | - | - | - | - | 559 626 € | 347 965 € | 130 944 € | 10 926 € | 1002 € | 2056 € | 0 € | 0 € | 0 € | - | 4990 € | - | - | 200 051 € | 25 962 € | 174 089 € | - | 44 224 € | 129 865 € |
| 2024 | 520 946 € | - | - | - | - | - | - | 335 773 € | 185 173 € | 88 832 € | 6514 € | 1622 € | 2736 € | 0 € | 0 € | 0 € | - | 2728 € | - | - | 85 985 € | 19 175 € | 66 810 € | - | 0 € | 66 810 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 161 553 € | 0 € | 8809 € | 115 366 € | 285 728 € | 0 € | 0 € | 89 084 € | 89 084 € | 374 812 € | - | 101 317 € | 134 630 € | 0 € | 138 865 € | 374 812 € | 374 812 € |
| 2024 | 46 875 € | 0 € | 16 390 € | 40 842 € | 104 107 € | 0 € | 0 € | 12 369 € | 12 369 € | 116 476 € | - | 40 584 € | 0 € | 0 € | 75 892 € | 116 476 € | 116 476 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 116 610 € | 27.3% | 8090 € | 15 270 € | 3+50% |
| 2023 | 91 570 € | 292.8% | 8820 € | 15 050 € | 2+100% |
| 2022 | 23 310 € | - | 540 € | 1050 € | 1 |