| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 492 313 € | - | - | - | - | - | - | 319 414 € | 172 899 € | 84 333 € | 7056 € | 2 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 81 512 € | 0 € | 81 512 € | - | 0 € | 81 512 € |
| 2024 | 381 742 € | - | - | - | - | - | - | 308 740 € | 73 002 € | 35 533 € | 16 007 € | 349 € | 5 € | 0 € | 0 € | 0 € | - | 1159 € | - | - | 20 647 € | 25 € | 20 622 € | - | 0 € | 20 622 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 93 007 € | 0 € | 18 165 € | 0 € | 111 172 € | 0 € | 0 € | 46 236 € | 46 236 € | 157 408 € | - | 33 669 € | 0 € | 0 € | 123 739 € | 157 408 € | 157 408 € |
| 2024 | 5421 € | 0 € | 23 358 € | 10 000 € | 38 779 € | 0 € | 0 € | 20 601 € | 20 601 € | 59 380 € | - | 17 153 € | 0 € | 0 € | 42 227 € | 59 380 € | 59 380 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 570 € | 32.5% | 1740 € | 2840 € | 1-50% |
| 2023 | 37 420 € | 35.6% | 3960 € | 8140 € | 20% |
| 2022 | 58 140 € | - | 2630 € | 4550 € | 2 |