| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 019 159 € | - | - | - | - | - | - | 2 976 137 € | 43 022 € | 0 € | 95 686 € | 30 400 € | 683 € | 0 € | 0 € | 0 € | - | 9361 € | - | - | -32 308 € | 0 € | -32 308 € | - | 0 € | -32 308 € |
| 2023 | 2 382 062 € | - | - | - | - | - | - | 2 304 224 € | 77 838 € | 0 € | 80 898 € | 22 787 € | 82 € | 0 € | 0 € | 0 € | - | 7820 € | - | - | 11 825 € | 0 € | 11 825 € | - | 0 € | 11 825 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 936 € | 0 € | 104 106 € | 860 296 € | 983 338 € | 0 € | 0 € | 308 588 € | 308 588 € | 1 291 926 € | - | 415 893 € | 100 570 € | 0 € | 775 463 € | 1 291 926 € | 1 291 926 € |
| 2023 | 9882 € | 0 € | 42 705 € | 946 320 € | 998 907 € | 0 € | 0 € | 220 001 € | 220 001 € | 1 218 908 € | - | 372 661 € | 38 476 € | 0 € | 807 771 € | 1 218 908 € | 1 218 908 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 217 320 € | 90.7% | 66 720 € | 209 370 € | 65+10% |
| 2023 | 113 950 € | 18.0% | 50 440 € | 163 950 € | 590% |
| 2022 | 96 580 € | - | 47 980 € | 143 840 € | 59 |