| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 75 061 € | - | - | - | - | - | - | 84 021 € | -8960 € | 1266 € | 4678 € | 11 770 € | 121 € | 0 € | 0 € | 0 € | - | 634 € | - | - | -3889 € | 0 € | -3889 € | - | 0 € | -3889 € |
| 2024 | 54 919 € | - | - | - | - | - | - | 71 735 € | -16 816 € | 800 € | 1770 € | 4059 € | 469 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 796 € | 0 € | -15 796 € | - | 0 € | -15 796 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3041 € | 0 € | 516 € | 31 812 € | 35 369 € | 0 € | 0 € | 2419 € | 2419 € | 37 788 € | - | 22 853 € | 66 990 € | 0 € | -52 055 € | 37 788 € | 37 788 € |
| 2024 | 3428 € | 0 € | 3263 € | 26 470 € | 33 161 € | 0 € | 0 € | 2820 € | 2820 € | 35 981 € | - | 25 680 € | 58 467 € | 0 € | -48 166 € | 35 981 € | 35 981 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 390 € | 96.5% | 770 € | 1250 € | 2-33% |
| 2023 | 11 190 € | 189.1% | 3970 € | 6480 € | 3+50% |
| 2022 | 3870 € | - | 1020 € | 1670 € | 2 |