| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 135 259 € | - | - | - | - | - | - | 124 074 € | 11 185 € | 0 € | 12 226 € | 83 € | 1502 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2460 € | 0 € | -2460 € | - | 0 € | -2460 € |
| 2023 | 122 404 € | - | - | - | - | - | - | 107 417 € | 14 987 € | 0 € | 22 247 € | 288 € | 1894 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8866 € | 0 € | -8866 € | - | 0 € | -8866 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 583 € | 0 € | 5326 € | 169 € | 36 078 € | 0 € | 0 € | 30 072 € | 30 072 € | 66 150 € | - | 21 327 € | 0 € | 0 € | 44 823 € | 66 150 € | 66 150 € |
| 2023 | 17 199 € | 0 € | 7078 € | 169 € | 24 446 € | 0 € | 0 € | 41 715 € | 41 715 € | 66 161 € | - | 18 878 € | 0 € | 0 € | 47 283 € | 66 161 € | 66 161 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 500 € | 15.8% | 4580 € | 9310 € | 3+50% |
| 2023 | 21 150 € | 14.6% | 4340 € | 10 680 € | 20% |
| 2022 | 24 770 € | - | 3350 € | 8540 € | 2 |