| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 119 345 € | - | - | - | - | - | - | 103 098 € | 16 247 € | 0 € | 183 € | 0 € | 4870 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 194 € | 0 € | 11 194 € | - | 0 € | 11 194 € |
| 2023 | 84 095 € | - | - | - | - | - | - | 74 964 € | 9131 € | 0 € | 308 € | 0 € | 152 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8671 € | 0 € | 8671 € | - | 0 € | 8671 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 036 € | 0 € | 54 147 € | 0 € | 64 183 € | 0 € | 0 € | 46 497 € | 46 497 € | 110 680 € | - | 13 780 € | 0 € | 0 € | 96 900 € | 110 680 € | 110 680 € |
| 2023 | 31 287 € | 0 € | 54 752 € | 0 € | 86 039 € | 0 € | 0 € | 3264 € | 3264 € | 89 303 € | - | 3597 € | 0 € | 0 € | 85 706 € | 89 303 € | 89 303 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -740 € | 42.2% | 1910 € | 3500 € | 30% |
| 2023 | -1280 € | 773.7% | 1160 € | 3400 € | 30% |
| 2022 | 190 € | - | 1130 € | 3250 € | 3 |