| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 130 € | - | - | - | - | - | - | 12 098 € | -11 968 € | 0 € | 1294 € | 0 € | 3234 € | 0 € | 0 € | 0 € | - | 3 € | - | - | -16 499 € | 0 € | -16 499 € | - | 0 € | -16 499 € |
| 2023 | 15 000 € | - | - | - | - | - | - | 13 001 € | 1999 € | 0 € | 2065 € | 0 € | 6857 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6923 € | 0 € | -6923 € | - | 0 € | -6923 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6 € | 0 € | 8725 € | 60 € | 8791 € | 0 € | 0 € | 20 398 € | 20 398 € | 29 189 € | - | 86 186 € | 0 € | 0 € | -56 997 € | 29 189 € | 29 189 € |
| 2023 | 481 € | 0 € | 8789 € | 0 € | 9270 € | 0 € | 0 € | 20 373 € | 20 373 € | 29 643 € | - | 70 141 € | 0 € | 0 € | -40 498 € | 29 643 € | 29 643 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 70 € | 870 € | 10% |
| 2023 | 1170 € | - | 100 € | 1920 € | 10% |
| 2022 | 0 € | - | 240 € | 1230 € | 1 |