| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 28 840 € | - | - | - | - | - | - | 53 € | 28 787 € | 15 800 € | 13 361 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -374 € | 0 € | -374 € | - | 0 € | -374 € |
| 2023 | 30 486 € | - | - | - | - | - | - | 102 € | 30 384 € | 9721 € | 10 808 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9855 € | 0 € | 9855 € | - | 0 € | 9855 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8148 € | 0 € | 1854 € | 0 € | 10 002 € | 362 € | 0 € | 7441 € | 7803 € | 17 805 € | - | 2065 € | 0 € | 0 € | 15 740 € | 17 805 € | 17 805 € |
| 2023 | 15 099 € | 0 € | 2671 € | 0 € | 17 770 € | 37 € | 0 € | 0 € | 37 € | 17 807 € | - | 1693 € | 0 € | 0 € | 16 114 € | 17 807 € | 17 807 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7870 € | 39.8% | 1110 € | 6750 € | 30% |
| 2023 | 5630 € | 15.6% | 250 € | 5370 € | 30% |
| 2022 | 4870 € | - | 240 € | 4620 € | 3 |