| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 14 280 € | - | - | - | - | - | - | 27 829 € | -13 549 € | 76 € | 467 € | 7163 € | 1942 € | 0 € | 0 € | 0 € | - | 783 € | - | - | -9654 € | 0 € | -9654 € | - | 0 € | -9654 € |
| 2023 | 4294 € | - | - | - | - | - | - | 7958 € | -3664 € | 650 € | 532 € | 0 € | 712 € | 0 € | 0 € | 0 € | - | 213 € | - | - | -5771 € | 0 € | -5771 € | - | 0 € | -5771 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9 € | 0 € | 0 € | 5237 € | 5246 € | 0 € | 0 € | 0 € | 0 € | 5246 € | - | 6611 € | 18 292 € | 0 € | -19 657 € | 5246 € | 5246 € |
| 2023 | 250 € | 0 € | 0 € | 6393 € | 6643 € | 0 € | 0 € | 0 € | 0 € | 6643 € | - | 4864 € | 11 782 € | 0 € | -10 003 € | 6643 € | 6643 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1790 € | 563.0% | 90 € | 1690 € | 2 |
| 2023 | 270 € | 440.0% | 0 € | 220 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |