| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 534 117 € | - | - | - | - | - | - | 425 874 € | 108 243 € | 0 € | 6460 € | 0 € | 101 821 € | 0 € | 0 € | 5616 € | - | 220 € | - | - | 5358 € | 0 € | 5358 € | - | 0 € | 5358 € |
| 2023 | 547 164 € | - | - | - | - | - | - | 526 310 € | 20 854 € | 3166 € | 5860 € | 0 € | 23 996 € | 0 € | 0 € | 3008 € | - | 373 € | - | - | -9533 € | 0 € | -9533 € | - | 0 € | -9533 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6592 € | 0 € | 30 955 € | 8409 € | 45 956 € | 0 € | 0 € | 466 € | 466 € | 46 422 € | - | 69 287 € | 87 152 € | 0 € | -110 017 € | 46 422 € | 46 422 € |
| 2023 | 13 648 € | 0 € | 34 365 € | 5774 € | 53 787 € | 0 € | 0 € | 2763 € | 2763 € | 56 550 € | - | 71 364 € | 100 561 € | 0 € | -115 375 € | 56 550 € | 56 550 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 102 320 € | 3.3% | 3780 € | 8130 € | 2+100% |
| 2023 | 99 080 € | 7.1% | 2850 € | 6860 € | 10% |
| 2022 | 92 500 € | - | 1250 € | 4610 € | 1 |