| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 620 760 € | - | - | - | - | - | - | 527 652 € | 93 108 € | 0 € | 8731 € | 16 310 € | 2150 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 98 537 € | 0 € | 98 537 € | - | 0 € | 98 537 € |
| 2023 | 347 257 € | - | - | - | - | - | - | 357 330 € | -10 073 € | 0 € | 4642 € | 14 363 € | 167 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -519 € | 0 € | -519 € | - | 0 € | -519 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 200 901 € | 0 € | 125 655 € | 11 249 € | 337 805 € | 0 € | 0 € | 151 247 € | 151 247 € | 489 052 € | - | 29 051 € | 0 € | 750 € | 459 251 € | 489 052 € | 488 302 € |
| 2023 | 269 192 € | 0 € | 46 973 € | 9995 € | 326 160 € | 0 € | 0 € | 52 605 € | 52 605 € | 378 765 € | - | 17 301 € | 0 € | 750 € | 360 714 € | 378 765 € | 378 015 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9610 € | 4.9% | 12 940 € | 25 540 € | 10+25% |
| 2023 | 10 110 € | 33.2% | 6470 € | 19 520 € | 80% |
| 2022 | 15 140 € | - | 6150 € | 20 550 € | 8 |