| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 376 089 € | - | - | - | - | - | - | 1 333 729 € | 42 360 € | 162 265 € | 36 721 € | 142 951 € | 67 € | 0 € | 0 € | 0 € | - | 10 867 € | - | - | -24 609 € | 0 € | -24 609 € | - | 0 € | -24 609 € |
| 2023 | 1 282 117 € | - | - | - | - | - | - | 1 210 509 € | 71 608 € | 120 402 € | 40 328 € | 143 322 € | 36 € | 0 € | 0 € | 0 € | - | 7422 € | - | - | 46 742 € | 0 € | 46 742 € | - | 0 € | 46 742 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 145 109 € | 0 € | 118 757 € | 127 516 € | 391 382 € | 910 € | 495 € | 886 565 € | 887 970 € | 1 279 352 € | - | 419 945 € | 239 228 € | 0 € | 620 179 € | 1 279 352 € | 1 279 352 € |
| 2023 | 118 621 € | 0 € | 100 723 € | 168 744 € | 388 088 € | 840 € | 989 € | 832 014 € | 833 843 € | 1 221 931 € | - | 482 578 € | 94 565 € | 0 € | 644 788 € | 1 221 931 € | 1 221 931 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -91 240 € | 21.2% | 16 780 € | 38 810 € | 140% |
| 2023 | -115 720 € | 11.3% | 15 850 € | 34 610 € | 14+17% |
| 2022 | -130 530 € | - | 16 640 € | 22 820 € | 12 |