| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 193 952 € | - | - | - | - | - | - | 119 026 € | 74 926 € | 0 € | 11 066 € | 5000 € | 250 € | 0 € | 0 € | 0 € | - | 86 € | - | - | 68 524 € | 50 € | 68 474 € | - | 0 € | 68 474 € |
| 2024 | 173 832 € | - | - | - | - | - | - | 160 851 € | 12 981 € | 0 € | 12 788 € | 22 460 € | 80 € | 0 € | 0 € | 0 € | - | 246 € | - | - | 22 327 € | 0 € | 22 327 € | - | 0 € | 22 327 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1511 € | 0 € | 140 324 € | 0 € | 141 835 € | 0 € | 0 € | 137 615 € | 137 615 € | 279 450 € | - | 45 017 € | 0 € | 0 € | 234 433 € | 279 450 € | 279 450 € |
| 2024 | 6725 € | 0 € | 89 535 € | 0 € | 96 260 € | 0 € | 0 € | 143 898 € | 143 898 € | 240 158 € | - | 73 803 € | 396 € | 0 € | 165 959 € | 240 158 € | 240 158 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 570 € | 75.0% | 3310 € | 5010 € | 2+100% |
| 2023 | 14 040 € | 18.5% | 1600 € | 2340 € | 10% |
| 2022 | 11 850 € | - | 1390 € | 2050 € | 1 |