| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 453 273 € | - | - | - | - | - | - | 371 850 € | 81 423 € | 17 174 € | 76 974 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 725 € | 0 € | -12 725 € | - | 0 € | -12 725 € |
| 2024 | 460 333 € | - | - | - | - | - | - | 366 745 € | 93 588 € | 18 038 € | 77 720 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2170 € | 0 € | -2170 € | - | 0 € | -2170 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2836 € | 0 € | 11 999 € | 47 663 € | 62 498 € | 0 € | 0 € | 394 € | 394 € | 62 892 € | - | 70 677 € | 0 € | 4270 € | -12 055 € | 62 892 € | 58 622 € |
| 2024 | 4031 € | 0 € | 9779 € | 45 743 € | 59 553 € | 0 € | 0 € | 977 € | 977 € | 60 530 € | - | 55 590 € | 0 € | 4270 € | 670 € | 60 530 € | 56 260 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 920 € | 8.7% | 6710 € | 21 320 € | 90% |
| 2023 | 42 650 € | 6.7% | 6450 € | 20 420 € | 90% |
| 2022 | 39 990 € | - | 6710 € | 18 300 € | 9 |