| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 685 334 € | - | - | - | - | - | - | 639 779 € | 45 555 € | 32 436 € | 12 764 € | 0 € | 1196 € | 0 € | 0 € | 1359 € | - | 0 € | - | - | 518 € | 10 € | 508 € | - | 0 € | 508 € |
| 2024 | 819 376 € | - | - | - | - | - | - | 626 072 € | 193 304 € | 40 587 € | 8886 € | 0 € | 8349 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 135 482 € | 0 € | 135 482 € | - | 0 € | 135 482 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 28 506 € | 0 € | 85 223 € | 4633 € | 118 362 € | 0 € | 1650 € | 79 514 € | 81 164 € | 199 526 € | - | 63 404 € | 29 911 € | 0 € | 106 211 € | 199 526 € | 199 526 € |
| 2024 | 50 903 € | 0 € | 67 334 € | 4151 € | 122 388 € | 0 € | 1800 € | 51 695 € | 53 495 € | 175 883 € | - | 70 180 € | 0 € | 0 € | 105 703 € | 175 883 € | 175 883 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 438 640 € | 161.1% | 105 170 € | 171 330 € | 45+18% |
| 2023 | 167 980 € | 26.7% | 38 850 € | 68 500 € | 38-16% |
| 2022 | 229 210 € | - | 49 380 € | 99 640 € | 45 |