| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 450 € | - | - | - | - | - | - | 2825 € | -2375 € | 0 € | 1389 € | 1203 € | 168 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2729 € | 50 € | -2779 € | - | 0 € | -2779 € |
| 2024 | 1300 € | - | - | - | - | - | - | 273 € | 1027 € | 0 € | 1374 € | 0 € | 101 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -448 € | 50 € | -498 € | - | 0 € | -498 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1423 € | 0 € | 32 € | 0 € | 1455 € | 0 € | 0 € | 599 € | 599 € | 2054 € | - | 887 € | 87 890 € | 0 € | -86 723 € | 2054 € | 2054 € |
| 2024 | 67 € | 0 € | 67 € | 0 € | 134 € | 0 € | 0 € | 998 € | 998 € | 1132 € | - | 736 € | 84 340 € | 0 € | -83 944 € | 1132 € | 1132 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 840 € | 354.5% | 10 € | 10 € | 10% |
| 2023 | -330 € | 17.9% | 0 € | 0 € | 10% |
| 2022 | -280 € | - | 0 € | 0 € | 1 |