| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 702 770 € | - | - | - | - | - | - | 678 972 € | 23 798 € | 0 € | 20 066 € | 4 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3736 € | 0 € | 3736 € | - | 0 € | 3736 € |
| 2023 | 1 281 237 € | - | - | - | - | - | - | 1 017 135 € | 264 102 € | 0 € | 27 342 € | 3967 € | 1101 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 239 626 € | 0 € | 239 626 € | - | 0 € | 239 626 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 97 857 € | 0 € | 267 371 € | 200 726 € | 565 954 € | 0 € | 0 € | 9011 € | 9011 € | 574 965 € | - | 97 337 € | 0 € | 0 € | 477 628 € | 574 965 € | 574 965 € |
| 2023 | 224 656 € | 0 € | 299 505 € | 28 137 € | 552 298 € | 0 € | 0 € | 6452 € | 6452 € | 558 750 € | - | 25 858 € | 59 000 € | 0 € | 473 892 € | 558 750 € | 558 750 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3790 € | 112.8% | 22 140 € | 52 310 € | 23-21% |
| 2023 | 29 690 € | 10.4% | 25 290 € | 73 050 € | 290% |
| 2022 | 33 130 € | - | 26 660 € | 85 390 € | 29 |