| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 362 € | - | - | - | - | - | - | 21 272 € | -8910 € | 0 € | 0 € | 12 678 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3768 € | 0 € | 3768 € | - | 0 € | 3768 € |
| 2023 | 12 224 € | - | - | - | - | - | - | 14 876 € | -2652 € | 8 € | 3514 € | 4596 € | 5636 € | 0 € | 0 € | 69 € | - | 100 € | - | - | -7245 € | 0 € | -7245 € | - | 0 € | -8063 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1230 € | 0 € | 5803 € | 0 € | 7033 € | 0 € | 0 € | 20 546 € | 20 546 € | 27 579 € | - | 26 797 € | 0 € | 0 € | 782 € | 27 579 € | 27 579 € |
| 2023 | 1115 € | 0 € | 2171 € | 0 € | 3286 € | 0 € | 0 € | 20 546 € | 20 546 € | 23 832 € | - | 26 522 € | 296 € | 0 € | -2986 € | 23 832 € | 23 832 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 300 € | 320 € | 10% |
| 2023 | 2170 € | 848.3% | 1630 € | 2010 € | 10% |
| 2022 | -290 € | - | 40 € | 60 € | 1 |