| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 156 563 € | - | - | - | - | - | - | 125 241 € | 31 322 € | 3113 € | 1934 € | 0 € | 17 259 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9016 € | 0 € | 9016 € | - | 0 € | 9016 € |
| 2024 | 120 631 € | - | - | - | - | - | - | 95 946 € | 24 685 € | 11 113 € | 3466 € | 33 € | 3059 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7080 € | 0 € | 7080 € | - | 0 € | 7080 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2538 € | 0 € | 2190 € | 19 982 € | 24 710 € | 0 € | 0 € | 6997 € | 6997 € | 31 707 € | - | 15 866 € | 0 € | 1839 € | 14 002 € | 31 707 € | 29 868 € |
| 2024 | 2484 € | 0 € | 1582 € | 24 766 € | 28 832 € | 0 € | 0 € | 5509 € | 5509 € | 34 341 € | - | 27 516 € | 0 € | 1839 € | 4986 € | 34 341 € | 32 502 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 940 € | 126.0% | 1990 € | 8430 € | 5+67% |
| 2023 | 4840 € | 11.0% | 350 € | 4560 € | 30% |
| 2022 | 4360 € | - | 480 € | 4380 € | 3 |