| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 820 € | - | - | - | - | - | - | 1491 € | -671 € | 0 € | 7 € | 0 € | 113 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -791 € | 50 € | -841 € | - | 0 € | -841 € |
| 2024 | 3300 € | - | - | - | - | - | - | 3071 € | 229 € | 0 € | 315 € | 1 € | 867 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -952 € | 50 € | -1002 € | - | 0 € | -1002 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 135 € | 0 € | 9744 € | 0 € | 9879 € | 0 € | 0 € | 0 € | 0 € | 9879 € | - | 7780 € | 0 € | 0 € | 2099 € | 9879 € | 9879 € |
| 2024 | 90 € | 0 € | 11 917 € | 0 € | 12 007 € | 0 € | 0 € | 0 € | 0 € | 12 007 € | - | 9067 € | 0 € | 0 € | 2940 € | 12 007 € | 12 007 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1390 € | 31.9% | 270 € | 1120 € | - |
| 2023 | 2040 € | 14.6% | 470 € | 1570 € | - |
| 2022 | 1780 € | - | 620 € | 580 € | 1 |