| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 036 € | - | - | - | - | - | - | 27 384 € | 12 652 € | 19 622 € | 875 € | 345 € | 0 € | 0 € | 0 € | 0 € | - | 150 € | - | - | -7650 € | 0 € | -7650 € | - | 0 € | -7650 € |
| 2023 | 37 075 € | - | - | - | - | - | - | 27 469 € | 9606 € | 22 068 € | 1881 € | 0 € | 2370 € | 0 € | 0 € | 0 € | - | 186 € | - | - | -16 899 € | 4 € | -16 903 € | - | 0 € | -16 903 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3183 € | 0 € | 22 681 € | 0 € | 25 864 € | 0 € | 0 € | 17 567 € | 17 567 € | 43 431 € | - | 25 586 € | 0 € | 0 € | 17 845 € | 43 431 € | 43 431 € |
| 2023 | 7314 € | 0 € | 15 913 € | 0 € | 23 227 € | 0 € | 0 € | 26 390 € | 26 390 € | 49 617 € | - | 24 122 € | 0 € | 0 € | 25 495 € | 49 617 € | 49 617 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 870 € | 6.1% | 470 € | 1250 € | 1-50% |
| 2023 | 820 € | 96.3% | 580 € | 2550 € | 2-50% |
| 2022 | 21 930 € | - | 5180 € | 11 040 € | 4 |