| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 752 547 € | - | - | - | - | - | - | 672 888 € | 79 659 € | 0 € | 10 174 € | 11 055 € | 3268 € | 0 € | 0 € | 0 € | - | 20 371 € | - | - | 56 901 € | 0 € | 56 901 € | - | 0 € | 56 901 € |
| 2023 | 871 247 € | - | - | - | - | - | - | 890 795 € | -19 548 € | 11 160 € | 13 724 € | 66 449 € | 57 203 € | 0 € | 0 € | 0 € | - | 21 101 € | - | - | -56 287 € | 0 € | -56 287 € | - | 0 € | -56 287 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 593 € | 0 € | 73 044 € | 53 511 € | 147 148 € | 0 € | 0 € | 720 796 € | 720 796 € | 867 944 € | - | 207 616 € | 296 203 € | 0 € | 364 125 € | 867 944 € | 867 944 € |
| 2023 | 46 622 € | 0 € | 115 590 € | 61 766 € | 223 978 € | 0 € | 0 € | 730 862 € | 730 862 € | 954 840 € | - | 356 270 € | 291 346 € | 0 € | 307 224 € | 954 840 € | 954 840 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 020 € | 167.6% | 16 980 € | 47 220 € | 19-10% |
| 2023 | -37 010 € | 2452.4% | 22 270 € | 54 780 € | 21+31% |
| 2022 | -1450 € | - | 11 180 € | 33 590 € | 16 |