| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 091 689 € | - | - | - | - | - | - | 758 040 € | 333 649 € | 0 € | 18 750 € | 0 € | 60 259 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 254 640 € | 29 374 € | 225 266 € | - | 0 € | 225 266 € |
| 2023 | 959 613 € | - | - | - | - | - | - | 727 007 € | 232 606 € | 0 € | 36 415 € | 18 176 € | 33 597 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 180 770 € | 0 € | 180 770 € | - | 0 € | 180 770 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 429 055 € | 0 € | 16 390 € | 6740 € | 452 185 € | 0 € | 1646 € | 63 672 € | 65 318 € | 517 503 € | - | 55 451 € | 39 501 € | 0 € | 422 551 € | 517 503 € | 517 503 € |
| 2023 | 316 163 € | 0 € | 34 925 € | 2711 € | 353 799 € | 0 € | 2123 € | 106 360 € | 108 483 € | 462 282 € | - | 78 723 € | 63 774 € | 0 € | 319 785 € | 462 282 € | 462 282 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 251 400 € | 14.3% | 77 020 € | 144 880 € | 24+9% |
| 2023 | 219 900 € | 2.4% | 72 730 € | 145 760 € | 22-8% |
| 2022 | 225 260 € | - | 60 280 € | 120 280 € | 24 |