| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 84 937 € | - | - | - | - | - | - | 47 606 € | 37 331 € | 0 € | 0 € | 4959 € | 6937 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 353 € | 0 € | 35 353 € | - | 0 € | 35 353 € |
| 2023 | 70 791 € | - | - | - | - | - | - | 54 687 € | 16 104 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 104 € | 0 € | 16 104 € | - | 0 € | 16 104 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 103 157 € | 0 € | 35 404 € | 21 039 € | 159 600 € | 0 € | 0 € | 24 575 € | 24 575 € | 184 175 € | - | 968 € | 0 € | 0 € | 183 207 € | 184 175 € | 184 175 € |
| 2023 | 60 755 € | 0 € | 38 751 € | 15 246 € | 114 752 € | 0 € | 0 € | 33 666 € | 33 666 € | 148 418 € | - | 492 € | 72 € | 0 € | 147 854 € | 148 418 € | 148 418 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 830 € | 128.4% | 1960 € | 3050 € | 3+50% |
| 2023 | 6930 € | 65.0% | 1950 € | 3180 € | 20% |
| 2022 | 19 790 € | - | 500 € | 2140 € | 2 |