| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 497 999 € | 0 € | 0 € | 631 030 € | 1 037 676 € | 53 640 € | 241 185 € | - | - | - | - | - | 233 291 € | 0 € | 0 € | 0 € | - | 26 163 € | - | - | -462 926 € | 0 € | -462 926 € | - | 0 € | -462 926 € |
| 2023 | 727 883 € | 0 € | 0 € | 257 952 € | 784 134 € | 50 344 € | 131 600 € | - | - | - | - | - | 25 439 € | 0 € | 0 € | 0 € | - | 22 247 € | - | - | -27 929 € | 0 € | -27 929 € | - | 0 € | -27 929 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6249 € | 405 € | 98 794 € | 17 788 € | 123 236 € | 0 € | 189 € | 822 142 € | 822 331 € | 945 567 € | - | 522 983 € | 353 206 € | 0 € | 69 378 € | 945 567 € | 945 567 € |
| 2023 | 1217 € | 405 € | 78 924 € | 548 250 € | 628 796 € | 0 € | 351 € | 1 018 951 € | 1 019 302 € | 1 648 098 € | - | 748 021 € | 367 773 € | 0 € | 532 304 € | 1 648 098 € | 1 648 098 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -39 360 € | 74.8% | 11 030 € | 18 490 € | 8-33% |
| 2023 | -156 190 € | 48.4% | 12 390 € | 23 110 € | 12+20% |
| 2022 | -105 240 € | - | 7870 € | 15 120 € | 10 |