| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 246 167 € | - | - | - | - | - | - | 166 137 € | 80 030 € | 4973 € | 1222 € | 5031 € | 18 408 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 60 458 € | 0 € | 60 458 € | - | 0 € | 60 458 € |
| 2023 | 253 737 € | - | - | - | - | - | - | 172 734 € | 81 003 € | 4944 € | 7889 € | 4939 € | 9294 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 63 815 € | 0 € | 63 815 € | - | 0 € | 63 815 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2371 € | 0 € | 195 525 € | 9537 € | 207 433 € | 0 € | 0 € | 304 795 € | 304 795 € | 512 228 € | - | 39 790 € | 0 € | 2693 € | 469 745 € | 512 228 € | 509 535 € |
| 2023 | 1470 € | 0 € | 139 688 € | 7610 € | 148 768 € | 0 € | 0 € | 311 623 € | 311 623 € | 460 391 € | - | 11 601 € | 0 € | 2693 € | 446 097 € | 460 391 € | 457 698 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 260 € | 5.0% | 4560 € | 7880 € | 40% |
| 2023 | 38 170 € | 32.3% | 5090 € | 8970 € | 40% |
| 2022 | 56 410 € | - | 6790 € | 11 830 € | 4 |