| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 46 843 € | - | - | - | - | - | - | 75 666 € | -28 823 € | 0 € | 66 € | 21 911 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6978 € | 0 € | -6978 € | - | 0 € | -6978 € |
| 2024 | 47 006 € | - | - | - | - | - | - | 50 410 € | -3404 € | 0 € | 66 € | 20 129 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 659 € | 0 € | 16 659 € | - | 0 € | 16 659 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 53 148 € | 0 € | 6908 € | 24 720 € | 84 776 € | 0 € | 0 € | 0 € | 0 € | 84 776 € | - | 53 035 € | 0 € | 0 € | 31 741 € | 84 776 € | 84 776 € |
| 2024 | 40 736 € | 0 € | 9557 € | 40 016 € | 90 309 € | 0 € | 0 € | 0 € | 0 € | 90 309 € | - | 51 590 € | 0 € | 0 € | 38 719 € | 90 309 € | 90 309 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -12 240 € | 229.9% | 890 € | 1450 € | 20% |
| 2023 | -3710 € | 5.7% | 840 € | 1370 € | 20% |
| 2022 | -3510 € | - | 710 € | 1180 € | 2 |