| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 617 € | - | - | - | - | - | - | 31 881 € | 2736 € | 14 904 € | 0 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 172 € | 0 € | -12 172 € | - | 0 € | -12 172 € |
| 2023 | 40 842 € | - | - | - | - | - | - | 33 996 € | 6846 € | 14 448 € | 17 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7619 € | 0 € | -7619 € | - | 0 € | -7619 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 236 € | 0 € | 0 € | 19 816 € | 20 052 € | 0 € | 0 € | 176 € | 176 € | 20 228 € | - | 66 875 € | 0 € | 0 € | -46 647 € | 20 228 € | 20 228 € |
| 2023 | 146 € | 0 € | 0 € | 22 055 € | 22 201 € | 0 € | 0 € | 224 € | 224 € | 22 425 € | - | 56 900 € | 0 € | 0 € | -34 475 € | 22 425 € | 22 425 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4760 € | 0.4% | 410 € | 3780 € | 3-25% |
| 2023 | 4740 € | 3.3% | 540 € | 3520 € | 40% |
| 2022 | 4900 € | - | 510 € | 3560 € | 4 |