| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 248 494 € | - | - | - | - | - | - | 176 589 € | 71 905 € | 57 703 € | 14 351 € | 83 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -69 € | 0 € | -69 € | - | 0 € | -69 € |
| 2023 | 183 664 € | - | - | - | - | - | - | 119 767 € | 63 897 € | 54 480 € | 12 484 € | 1237 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1833 € | 0 € | -1833 € | - | 0 € | -1833 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 699 € | 0 € | 21 058 € | 10 699 € | 57 456 € | 0 € | 0 € | 11 998 € | 11 998 € | 69 454 € | - | 15 710 € | 0 € | 0 € | 53 744 € | 69 454 € | 69 454 € |
| 2023 | 25 153 € | 0 € | 8873 € | 14 753 € | 48 779 € | 0 € | 0 € | 11 760 € | 11 760 € | 60 539 € | - | 6726 € | 0 € | 0 € | 53 813 € | 60 539 € | 60 539 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 750 € | 18.4% | 1800 € | 6680 € | 20% |
| 2023 | 18 080 € | 15.8% | 1180 € | 5940 € | 20% |
| 2022 | 21 480 € | - | 1370 € | 4790 € | 2 |