| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 731 950 € | - | - | - | - | - | - | 2 614 782 € | 117 168 € | 4558 € | 20 580 € | 22 227 € | 41 378 € | 0 € | 0 € | 2453 € | - | 29 574 € | - | - | 45 758 € | 0 € | 45 758 € | - | 0 € | 45 758 € |
| 2023 | 1 767 472 € | - | - | - | - | - | - | 1 763 162 € | 4310 € | 3829 € | 17 071 € | 14 723 € | 22 377 € | 0 € | 0 € | 2910 € | - | 20 834 € | - | - | -42 168 € | 15 657 € | -57 825 € | - | 0 € | -57 825 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6081 € | 0 € | 580 744 € | 425 796 € | 1 012 621 € | 29 255 € | 0 € | 358 468 € | 387 723 € | 1 400 344 € | - | 482 418 € | 441 402 € | 0 € | 476 524 € | 1 400 344 € | 1 400 344 € |
| 2023 | 61 € | 0 € | 389 829 € | 411 931 € | 801 821 € | 0 € | 0 € | 306 765 € | 306 765 € | 1 108 586 € | - | 625 471 € | 1222 € | 0 € | 481 893 € | 1 108 586 € | 1 108 586 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 163 120 € | 25.2% | 66 930 € | 145 870 € | 33+10% |
| 2023 | 130 310 € | 92.5% | 38 200 € | 97 250 € | 30-3% |
| 2022 | 67 680 € | - | 24 390 € | 67 720 € | 31 |