| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 384 757 € | - | - | - | - | - | - | 501 145 € | -116 388 € | 0 € | 4303 € | 117 296 € | 716 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4111 € | 175 € | -4286 € | - | 0 € | -4286 € |
| 2024 | 339 234 € | - | - | - | - | - | - | 434 268 € | -95 034 € | 13 901 € | 2375 € | 90 984 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 336 € | 3 € | -20 339 € | - | 0 € | -20 339 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 83 478 € | 0 € | 10 356 € | 91 754 € | 185 588 € | 0 € | 0 € | 205 040 € | 205 040 € | 390 628 € | - | 59 522 € | 0 € | 0 € | 331 106 € | 390 628 € | 390 628 € |
| 2024 | 66 082 € | 0 € | 1678 € | 41 694 € | 109 454 € | 0 € | 0 € | 249 711 € | 249 711 € | 359 165 € | - | 23 773 € | 0 € | 0 € | 335 392 € | 359 165 € | 359 165 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 220 € | 32.5% | 9490 € | 30 420 € | 9+13% |
| 2023 | 16 770 € | 33.7% | 6380 € | 22 390 € | 8-38% |
| 2022 | 25 310 € | - | 12 270 € | 34 040 € | 13 |