| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 207 470 € | - | - | - | - | - | - | 70 190 € | 137 280 € | 136 576 € | 11 418 € | 5844 € | 1169 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6039 € | 0 € | -6039 € | - | 0 € | -6039 € |
| 2023 | 196 331 € | - | - | - | - | - | - | 70 981 € | 125 350 € | 124 521 € | 17 605 € | 11 348 € | 2010 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7438 € | 0 € | -7438 € | - | 0 € | -7438 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4902 € | 0 € | 641 € | 1 110 403 € | 1 115 946 € | 0 € | 0 € | 430 € | 430 € | 1 116 376 € | - | 259 747 € | 1 033 484 € | 0 € | -176 855 € | 1 116 376 € | 1 116 376 € |
| 2023 | 538 € | 0 € | 770 € | 1 037 939 € | 1 039 247 € | 0 € | 0 € | 729 € | 729 € | 1 039 976 € | - | 246 799 € | 963 993 € | 0 € | -170 816 € | 1 039 976 € | 1 039 976 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 380 € | 15.6% | 3250 € | 21 910 € | 80% |
| 2023 | 40 970 € | 11.0% | 2110 € | 16 970 € | 8+100% |
| 2022 | 36 910 € | - | 1060 € | 6570 € | 4 |