| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 92 023 € | - | - | - | - | - | - | 137 024 € | -45 001 € | 0 € | 1797 € | 40 325 € | 4942 € | 0 € | 0 € | 0 € | - | 5316 € | - | - | -16 731 € | 0 € | -16 731 € | - | 0 € | -16 731 € |
| 2023 | 66 420 € | - | - | - | - | - | - | 107 588 € | -41 168 € | 0 € | 2276 € | 85 928 € | 5237 € | 0 € | 0 € | 0 € | - | 7766 € | - | - | 29 481 € | 0 € | 29 481 € | - | 0 € | 29 481 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 908 € | 28 412 € | 22 013 € | 103 636 € | 168 969 € | 176 410 € | 0 € | 131 770 € | 308 180 € | 477 149 € | - | 24 633 € | 36 782 € | 0 € | 415 734 € | 477 149 € | 477 149 € |
| 2023 | 19 282 € | 27 570 € | 28 616 € | 116 924 € | 192 392 € | 176 410 € | 0 € | 156 680 € | 333 090 € | 525 482 € | - | 16 851 € | 76 166 € | 0 € | 432 465 € | 525 482 € | 525 482 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -9660 € | 29.7% | 1330 € | 2700 € | 20% |
| 2023 | -7450 € | 78.9% | 1750 € | 3080 € | 20% |
| 2022 | -35 330 € | - | 790 € | 1630 € | 2 |