| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 196 381 € | - | - | - | - | - | - | 321 238 € | -124 857 € | 0 € | 7908 € | 297 097 € | 33 435 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 130 897 € | 0 € | 130 897 € | - | 0 € | 130 897 € |
| 2024 | 219 356 € | - | - | - | - | - | - | 286 257 € | -66 901 € | 0 € | 18 849 € | 236 845 € | 31 818 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 119 277 € | 0 € | 119 277 € | - | 0 € | 119 277 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 368 135 € | 0 € | 45 635 € | 43 230 € | 457 000 € | 0 € | 61 € | 1 212 818 € | 1 212 879 € | 1 669 879 € | - | 259 545 € | 300 000 € | 0 € | 1 110 334 € | 1 669 879 € | 1 669 879 € |
| 2024 | 212 396 € | 0 € | 25 208 € | 64 303 € | 301 907 € | 0 € | 89 € | 1 253 395 € | 1 253 484 € | 1 555 391 € | - | 275 954 € | 300 000 € | 0 € | 979 437 € | 1 555 391 € | 1 555 391 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -15 340 € | 42.0% | 2820 € | 6080 € | 4-33% |
| 2023 | -26 460 € | 192.7% | 4030 € | 13 260 € | 6-25% |
| 2022 | 28 550 € | - | 11 180 € | 16 670 € | 8 |