| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 359 187 € | - | - | - | - | - | - | 420 109 € | -60 922 € | 3590 € | 22 639 € | 0 € | 2975 € | 0 € | 0 € | 0 € | - | 8754 € | - | - | -98 880 € | 10 € | -98 890 € | - | 0 € | -98 890 € |
| 2021 | 645 730 € | - | - | - | - | - | - | 687 378 € | -41 648 € | 3097 € | 34 769 € | 32 243 € | 9290 € | 0 € | 0 € | 0 € | - | 6597 € | - | - | -63 158 € | 35 € | -63 193 € | - | 0 € | -63 193 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 5510 € | 0 € | 97 280 € | 5328 € | 108 118 € | 0 € | 0 € | 52 558 € | 52 558 € | 160 676 € | - | 258 331 € | 16 370 € | 0 € | -114 025 € | 160 676 € | 160 676 € |
| 2021 | 1768 € | 0 € | 56 889 € | 8509 € | 67 166 € | 4588 € | 0 € | 74 700 € | 79 288 € | 146 454 € | - | 139 570 € | 22 019 € | 0 € | -15 135 € | 146 454 € | 146 454 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 1770 € | 2700 € | 2-75% |
| 2023 | -4840 € | 12.0% | 10 450 € | 20 310 € | 8-43% |
| 2022 | -5500 € | - | 10 410 € | 20 910 € | 14 |