| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 149 146 € | - | - | - | - | - | - | 156 234 € | -7088 € | 7483 € | 16 437 € | 32 310 € | 267 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1035 € | 0 € | 1035 € | - | 0 € | 1035 € |
| 2023 | 164 502 € | - | - | - | - | - | - | 164 304 € | 198 € | 7685 € | 15 362 € | 27 163 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4313 € | 0 € | 4313 € | - | 0 € | 4313 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 466 € | 0 € | 1818 € | 109 284 € | 132 568 € | 0 € | 0 € | 1 186 814 € | 1 186 814 € | 1 319 382 € | - | 45 275 € | 1 254 419 € | 0 € | 19 688 € | 1 319 382 € | 1 319 382 € |
| 2023 | 26 478 € | 0 € | 4333 € | 106 156 € | 136 967 € | 0 € | 0 € | 1 193 929 € | 1 193 929 € | 1 330 896 € | - | 46 816 € | 1 265 427 € | 0 € | 18 653 € | 1 330 896 € | 1 330 896 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 970 € | 24.2% | 7930 € | 17 610 € | 8-27% |
| 2023 | 23 710 € | 323.3% | 9920 € | 17 840 € | 11+10% |
| 2022 | -10 620 € | - | 5670 € | 15 010 € | 10 |