| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 321 446 € | - | - | - | - | - | - | 340 697 € | -19 251 € | 0 € | 19 334 € | 0 € | 15 224 € | 0 € | 0 € | 0 € | - | 6564 € | - | - | -60 373 € | 346 € | -60 719 € | - | 0 € | -60 719 € |
| 2022 | 438 346 € | - | - | - | - | - | - | 233 498 € | 204 848 € | 198 729 € | 13 952 € | 0 € | 454 € | 0 € | 0 € | 0 € | - | 11 043 € | - | - | -19 330 € | 0 € | -19 330 € | - | 0 € | -19 330 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 12 551 € | 0 € | 97 723 € | 0 € | 110 274 € | 0 € | 0 € | 15 754 € | 15 754 € | 126 028 € | - | 169 693 € | 0 € | 0 € | -43 665 € | 126 028 € | 126 028 € |
| 2022 | 72 600 € | 0 € | 105 114 € | 0 € | 177 714 € | 0 € | 0 € | 15 529 € | 15 529 € | 193 243 € | - | 176 189 € | 0 € | 0 € | 17 054 € | 193 243 € | 193 243 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 740 € | 62.7% | 7800 € | 14 470 € | 5-55% |
| 2023 | 95 930 € | 4.0% | 20 070 € | 33 480 € | 11-8% |
| 2022 | 99 960 € | - | 19 930 € | 36 780 € | 12 |