| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 022 819 € | - | - | - | - | - | - | 969 740 € | 53 079 € | 0 € | 29 582 € | 0 € | 9372 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 125 € | 87 € | 14 038 € | - | 0 € | 14 038 € |
| 2024 | 797 973 € | - | - | - | - | - | - | 755 454 € | 42 519 € | 0 € | 27 086 € | 86 € | 10 019 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5500 € | 266 € | 5234 € | - | 0 € | 5234 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 47 063 € | 0 € | 28 497 € | 54 890 € | 130 450 € | 0 € | 0 € | 311 645 € | 311 645 € | 442 095 € | - | 163 969 € | 157 559 € | 0 € | 120 567 € | 442 095 € | 442 095 € |
| 2024 | 14 766 € | 0 € | 20 102 € | 106 975 € | 141 843 € | 0 € | 0 € | 188 465 € | 188 465 € | 330 308 € | - | 157 754 € | 66 024 € | 0 € | 106 530 € | 330 308 € | 330 308 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 87 430 € | 48.1% | 17 540 € | 36 800 € | 15+7% |
| 2023 | 59 050 € | 37.9% | 14 580 € | 32 740 € | 14+8% |
| 2022 | 95 060 € | - | 11 670 € | 28 350 € | 13 |