| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1 109 695 € | - | - | - | - | - | - | 861 846 € | 247 849 € | 369 € | 12 703 € | 0 € | 177 327 € | 0 € | 0 € | 0 € | - | 28 566 € | - | - | 28 884 € | 1915 € | 26 969 € | - | 0 € | 26 969 € |
| 2022 | 675 852 € | - | - | - | - | - | - | 578 327 € | 97 525 € | 214 € | 7712 € | 18 203 € | 17 291 € | 0 € | 0 € | 0 € | - | 15 856 € | - | - | 74 655 € | 2296 € | 72 359 € | - | 0 € | 72 359 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 115 030 € | 0 € | 165 228 € | 72 161 € | 352 419 € | 69 000 € | 0 € | 112 250 € | 181 250 € | 533 669 € | - | 86 436 € | 225 000 € | 0 € | 222 233 € | 533 669 € | 533 669 € |
| 2022 | 54 474 € | 0 € | 128 527 € | 44 140 € | 227 141 € | 5000 € | 0 € | 204 601 € | 209 601 € | 436 742 € | - | 34 578 € | 206 900 € | 0 € | 195 264 € | 436 742 € | 436 742 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 5340 € | 69.5% | 7040 € | 10 710 € | 6-14% |
| 2022 | 17 530 € | - | 15 820 € | 13 500 € | 7 |