| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5 738 996 € | - | - | - | - | - | - | 4 707 089 € | 1 031 907 € | 0 € | 413 109 € | 11 047 € | 3389 € | 0 € | 0 € | 3071 € | - | 0 € | - | - | 629 527 € | 82 800 € | 546 727 € | - | 0 € | 546 727 € |
| 2023 | 5 469 404 € | - | - | - | - | - | - | 4 638 065 € | 831 339 € | 0 € | 325 168 € | 990 € | 13 180 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 493 981 € | 59 550 € | 434 431 € | - | 0 € | 434 431 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 589 806 € | 0 € | 1 106 493 € | 50 922 € | 1 747 221 € | 0 € | 0 € | 72 127 € | 72 127 € | 1 819 348 € | - | 510 654 € | 0 € | 0 € | 1 308 694 € | 1 819 348 € | 1 819 348 € |
| 2023 | 590 387 € | 0 € | 1 079 035 € | 131 894 € | 1 801 316 € | 0 € | 0 € | 60 652 € | 60 652 € | 1 861 968 € | - | 768 801 € | 0 € | 0 € | 1 093 167 € | 1 861 968 € | 1 861 968 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -89 250 € | 208.0% | 154 290 € | 272 330 € | 50+14% |
| 2023 | 82 610 € | 1075.1% | 125 190 € | 221 050 € | 44+7% |
| 2022 | 7030 € | - | 109 050 € | 198 970 € | 41 |