| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 578 597 € | - | - | - | - | - | - | 603 659 € | -25 062 € | 0 € | 52 960 € | 31 628 € | 990 € | 0 € | 0 € | 0 € | - | 20 144 € | - | - | -67 528 € | 203 € | -67 731 € | - | 0 € | -67 731 € |
| 2024 | 659 822 € | - | - | - | - | - | - | 559 320 € | 100 502 € | 1749 € | 56 140 € | 0 € | 4454 € | 0 € | 0 € | 0 € | - | 19 897 € | - | - | 18 262 € | 300 € | 17 962 € | - | 0 € | 17 962 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 20 916 € | 0 € | 16 399 € | 0 € | 37 315 € | 0 € | 0 € | 192 982 € | 192 982 € | 230 297 € | - | 82 588 € | 91 942 € | 0 € | 55 767 € | 230 297 € | 230 297 € |
| 2024 | 58 762 € | 0 € | 29 514 € | 0 € | 88 276 € | 0 € | 0 € | 246 012 € | 246 012 € | 334 288 € | - | 68 651 € | 142 139 € | 0 € | 123 498 € | 334 288 € | 334 288 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 199 920 € | 71.6% | 54 280 € | 90 660 € | 14+8% |
| 2023 | 116 510 € | 0.9% | 35 420 € | 64 540 € | 13-32% |
| 2022 | 115 460 € | - | 34 660 € | 66 380 € | 19 |