| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 45 162 € | - | - | - | - | - | - | 53 071 € | -7909 € | 0 € | 8517 € | 9945 € | 7168 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 649 € | 0 € | -13 649 € | - | 0 € | -13 649 € |
| 2018 | 30 121 € | - | - | - | - | - | - | 23 998 € | 6123 € | 0 € | 8646 € | 47 € | 4600 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7076 € | 0 € | -7076 € | - | 0 € | -7076 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 5506 € | 0 € | 4815 € | 0 € | 10 321 € | 0 € | 0 € | 0 € | 0 € | 10 321 € | - | 7717 € | 34 167 € | 0 € | -31 563 € | 10 321 € | 10 321 € |
| 2018 | 2701 € | 0 € | 116 € | 0 € | 2817 € | 0 € | 0 € | 0 € | 0 € | 2817 € | - | 5624 € | 15 107 € | 0 € | -17 914 € | 2817 € | 2817 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||