| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 289 097 € | - | - | - | - | - | - | 228 628 € | 60 469 € | 59 184 € | 3529 € | 0 € | 1542 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3786 € | 0 € | -3786 € | - | 0 € | -3786 € |
| 2023 | 234 866 € | - | - | - | - | - | - | 178 044 € | 56 822 € | 46 809 € | 2039 € | 0 € | 2850 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5124 € | 0 € | 5124 € | - | 0 € | 5124 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3107 € | 0 € | 1243 € | 3058 € | 7408 € | 0 € | 0 € | 4190 € | 4190 € | 11 598 € | - | 39 384 € | 5395 € | 0 € | -33 181 € | 11 598 € | 11 598 € |
| 2023 | 8392 € | 0 € | 783 € | 2800 € | 11 975 € | 0 € | 0 € | 2174 € | 2174 € | 14 149 € | - | 40 251 € | 3293 € | 0 € | -29 395 € | 14 149 € | 14 149 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 980 € | 63.6% | 1500 € | 10 460 € | 30% |
| 2023 | 16 490 € | 43.1% | 530 € | 10 180 € | 3-25% |
| 2022 | 11 520 € | - | 230 € | 6690 € | 4 |