| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 927 € | - | - | - | - | - | - | 42 768 € | -8841 € | 242 € | 12 764 € | 218 € | 1648 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 277 € | 0 € | -23 277 € | - | 0 € | -23 277 € |
| 2023 | 44 477 € | - | - | - | - | - | - | 28 403 € | 16 074 € | 1493 € | 18 477 € | 9557 € | 312 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5349 € | 0 € | 5349 € | - | 0 € | 5349 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 417 € | 0 € | 1131 € | 33 972 € | 35 520 € | 0 € | 0 € | 305 € | 305 € | 35 825 € | - | 32 331 € | 18 826 € | 0 € | -15 332 € | 35 825 € | 35 825 € |
| 2023 | 1356 € | 0 € | 3973 € | 23 801 € | 29 130 € | 0 € | 0 € | 719 € | 719 € | 29 849 € | - | 12 095 € | 9809 € | 0 € | 7945 € | 29 849 € | 29 849 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1450 € | 87.4% | 90 € | 490 € | 1-50% |
| 2023 | 11 550 € | 28.5% | 1720 € | 5170 € | 2+100% |
| 2022 | 8990 € | - | 230 € | 2010 € | 1 |