| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 438 219 € | - | - | - | - | - | - | 412 006 € | 26 213 € | 0 € | 9409 € | 206 € | 7238 € | 0 € | 0 € | 0 € | - | 1147 € | - | - | 8625 € | 1479 € | 7146 € | - | 0 € | 7146 € |
| 2023 | 359 132 € | - | - | - | - | - | - | 346 196 € | 12 936 € | 0 € | 7498 € | 95 € | 492 € | 0 € | 0 € | 0 € | - | 2938 € | - | - | 2103 € | 101 € | 2002 € | - | 0 € | 2002 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 272 € | 0 € | 16 520 € | 24 356 € | 56 148 € | 0 € | 0 € | 75 509 € | 75 509 € | 131 657 € | - | 33 375 € | 51 584 € | 0 € | 46 698 € | 131 657 € | 131 657 € |
| 2023 | 7091 € | 0 € | 19 174 € | 28 464 € | 54 729 € | 0 € | 0 € | 67 731 € | 67 731 € | 122 460 € | - | 25 408 € | 57 442 € | 0 € | 39 610 € | 122 460 € | 122 460 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 940 € | 32.6% | 6080 € | 19 960 € | 6+50% |
| 2023 | 47 460 € | 28.1% | 2950 € | 15 660 € | 4+100% |
| 2022 | 37 060 € | - | 790 € | 7160 € | 2 |