| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 873 563 € | - | - | - | - | - | - | 799 556 € | 74 007 € | 61 024 € | 293 € | 13 281 € | 874 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 097 € | 0 € | 25 097 € | - | 0 € | 25 097 € |
| 2023 | 2 592 164 € | - | - | - | - | - | - | 2 524 671 € | 67 493 € | 46 271 € | 458 € | 7801 € | 115 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 450 € | 0 € | 28 450 € | - | 0 € | 28 450 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 87 987 € | 0 € | 4613 € | 538 328 € | 630 928 € | 0 € | 0 € | 18 251 € | 18 251 € | 649 179 € | - | 471 064 € | 0 € | 0 € | 178 115 € | 649 179 € | 649 179 € |
| 2023 | 8956 € | 0 € | 25 249 € | 189 241 € | 223 446 € | 0 € | 0 € | 116 596 € | 116 596 € | 340 042 € | - | 187 024 € | 0 € | 0 € | 153 018 € | 340 042 € | 340 042 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 750 € | 104.6% | 2460 € | 8720 € | 3-25% |
| 2023 | 22 850 € | 33.4% | 4960 € | 11 930 € | 4-20% |
| 2022 | 17 130 € | - | 1770 € | 9080 € | 5 |