| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 272 121 € | - | - | - | - | - | - | 226 872 € | 45 249 € | 21 € | 29 361 € | 0 € | 250 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 617 € | 0 € | 15 617 € | - | 0 € | 15 617 € |
| 2024 | 94 831 € | - | - | - | - | - | - | 79 593 € | 15 238 € | 3934 € | 10 214 € | 0 € | 12 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1078 € | 0 € | 1078 € | - | 0 € | 1078 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1500 € | 0 € | 6633 € | 19 988 € | 28 121 € | 0 € | 0 € | 3578 € | 3578 € | 31 699 € | - | 46 698 € | 0 € | 0 € | -14 999 € | 31 699 € | 31 699 € |
| 2024 | 4435 € | 0 € | 7144 € | 9192 € | 20 771 € | 0 € | 0 € | 6636 € | 6636 € | 27 407 € | - | 58 023 € | 0 € | 0 € | -30 616 € | 27 407 € | 27 407 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9800 € | 32566.7% | 2270 € | 7320 € | 3 |
| 2023 | 30 € | 99.0% | 60 € | 170 € | - |
| 2022 | 3010 € | - | 860 € | 2640 € | 3 |