| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2 226 635 € | - | - | - | - | - | - | 639 511 € | 1 587 124 € | 1 069 337 € | 81 104 € | 59 200 € | 218 372 € | 0 € | 0 € | 0 € | - | 20 891 € | - | - | 256 620 € | 5500 € | 251 120 € | - | 0 € | 251 120 € |
| 2021 | 681 723 € | - | - | - | - | - | - | 535 466 € | 146 257 € | 0 € | 11 437 € | 0 € | 66 035 € | 0 € | 0 € | 0 € | - | 4748 € | - | - | 64 037 € | 0 € | 64 037 € | - | 0 € | 64 037 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 153 825 € | 0 € | 302 253 € | 95 750 € | 551 828 € | 0 € | 0 € | 531 176 € | 531 176 € | 1 083 004 € | - | 332 317 € | 263 970 € | 0 € | 486 717 € | 1 083 004 € | 1 083 004 € |
| 2021 | 176 779 € | 0 € | 74 226 € | 21 622 € | 272 627 € | 0 € | 0 € | 159 724 € | 159 724 € | 432 351 € | - | 111 045 € | 63 709 € | 0 € | 257 597 € | 432 351 € | 432 351 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 91 440 € | 1950.2% | 88 540 € | 103 210 € | 14+27% |
| 2023 | 4460 € | 110.1% | 84 230 € | 67 640 € | 11+120% |
| 2022 | -44 260 € | - | 43 890 € | 14 040 € | 5 |