| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 43 858 € | - | - | - | - | - | - | 21 533 € | 22 325 € | 27 426 € | 1076 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6177 € | 0 € | -6177 € | - | 0 € | -6177 € |
| 2023 | 83 772 € | - | - | - | - | - | - | 46 080 € | 37 692 € | 28 822 € | 884 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7980 € | 0 € | 7980 € | - | 0 € | 7980 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 486 € | 0 € | 17 738 € | 36 724 € | 54 948 € | 0 € | 0 € | 151 731 € | 151 731 € | 206 679 € | - | 16 752 € | 149 709 € | 0 € | 40 218 € | 206 679 € | 206 679 € |
| 2023 | 10 941 € | 0 € | 7604 € | 41 267 € | 59 812 € | 0 € | 0 € | 151 302 € | 151 302 € | 211 114 € | - | 19 705 € | 145 014 € | 0 € | 46 395 € | 211 114 € | 211 114 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8730 € | 1.2% | 80 € | 3010 € | 10% |
| 2023 | 8840 € | 16.5% | 0 € | 2500 € | 10% |
| 2022 | 7590 € | - | 0 € | 2000 € | 1 |